Vadilal Dairy International Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

25.02

28.83

17.97

10.52

37.63

Operating profit

0.11

0.63

0.25

-1.84

0.53

Interest

0.30

0.16

0.09

0.04

0.96

Gross profit

0.25

0.81

0.42

-1.68

0.49

EPS (Rs)

-5.57

-2.76

-4.76

-9.30

-6.23

Other income

0.44

0.35

0.26

0.20

0.92

Stock adjustment

0.31

-1.47

-0.30

0.38

0.53

Raw material

12.04

14.64

7.61

5.74

17.94

Power and fuel

-

-

-

-

-

Employee expenses

3.31

3.46

2.49

0.98

4.07

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

9.26

11.57

7.92

5.26

14.55

Provisions made

-

-

-

-

-

Depreciation

2.00

1.96

2.21

2.22

2.25

Taxation

0.03

-0.27

-0.27

-0.93

0.23

Net profit / loss

-1.78

-0.88

-1.52

-2.97

-1.99

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.19

3.19

3.19

3.19

3.19

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

0.44

2.17

1.40

-17.51

1.42

GPM (%)

.98

2.77

2.31

-15.69

1.27

NPM (%)

-6.99

-3.02

-8.35

-27.72

-5.16