Vadilal Dairy International Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

15.24

15.52

11.27

6.69

2.33

Operating profit

0.05

1.17

0.63

-0.38

-1.11

Interest

0.12

0.05

0.04

0.05

0.04

Gross profit

-0.02

1.15

0.67

-0.25

-0.96

EPS (Rs)

-2.48

0.33

-2.47

-2.30

-5.43

Other income

0.04

0.03

0.08

0.17

0.19

Stock adjustment

0.78

-0.09

-0.37

0.07

0.29

Raw material

7.25

7.27

4.60

3.01

1.36

Power and fuel

-

-

-

-

-

Employee expenses

1.66

1.43

1.33

1.15

0.35

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

5.49

5.75

5.08

2.84

1.44

Provisions made

-

-

-

-

-

Depreciation

1.00

0.96

1.11

1.10

1.11

Taxation

-0.23

0.09

0.35

-0.61

-0.33

Net profit / loss

-0.79

0.11

-0.79

-0.73

-1.73

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.19

3.19

3.19

3.19

3.19

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

0.34

7.53

5.56

-5.61

-47.44

GPM (%)

-.15

7.41

5.88

-3.59

-38.05

NPM (%)

-5.18

0.68

-6.93

-10.68

-68.81