Valor Estate Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

4.08

8.72

3.58

3.85

0.18

Operating profit

-218.14

-102.10

-34.94

-256.95

-59.84

Interest

8.40

10.92

15.14

80.96

159.73

Gross profit

-185.21

773.54

55.68

-300.88

-71.99

EPS (Rs)

-3.49

14.90

1.00

-2.90

3.66

Other income

41.32

886.55

105.76

37.03

147.58

Stock adjustment

-3.02

-9.25

-19.83

-24.19

-8.14

Raw material

-

1.94

19.83

23.06

-

Power and fuel

-

-

-

-

-

Employee expenses

15.97

2.42

2.70

1.06

1.93

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

34.37

115.70

35.82

260.88

66.23

Provisions made

174.89

-

-

-

-

Depreciation

0.12

0.15

0.13

0.17

0.78

Taxation

2.78

72.76

20.38

48.00

18.85

Net profit / loss

-188.12

801.56

35.17

-75.14

89.06

Extra ordinary item

-

100.93

-

273.90

180.68

Prior year adjustments

-

-

-

-

-

Equity capital

538.47

537.79

352.15

259.06

243.26

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-5,344.48

-1,170.16

-975.82

-6,665.62

-32,381.28

GPM (%)

-407.95

86.40

50.93

-735.93

-48.72

NPM (%)

-414.34

89.53

32.17

-183.80

60.27