Valor Estate Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

75.55

1.50

-

2.50

1.16

Operating profit

55.84

-192.59

-15.93

-20.03

-29.22

Interest

9.23

4.15

13.89

5.77

2.77

Gross profit

49.08

-103.29

654.60

19.45

-16.42

EPS (Rs)

0.91

-1.99

13.46

0.27

7.83

Other income

2.47

93.44

684.42

45.24

15.57

Stock adjustment

-250.02

-0.42

-3.84

-11.28

-19.38

Raw material

250.02

-

-

11.28

14.77

Power and fuel

-

-

-

-

-

Employee expenses

6.38

7.88

1.27

1.48

0.34

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

13.33

186.62

18.49

21.05

34.65

Provisions made

-

-

-

-

-

Depreciation

0.06

0.06

0.06

0.06

9.38

Taxation

0.01

3.77

71.44

10.06

45.14

Net profit / loss

49.01

-107.12

674.97

9.33

202.96

Extra ordinary item

-

-

91.86

-

273.90

Prior year adjustments

-

-

-

-

-

Equity capital

539.20

538.47

501.57

342.06

259.06

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

73.91

-12839.03

-

-800.45

-2514.19

GPM (%)

62.91

-108.79

-

40.73

-98.15

NPM (%)

62.81

-112.83

-

19.54

1212.91