Valor Estate Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Dec' 25	Sep' 25	Jun' 25	Mar' 25	Dec' 24

Sales

453.59

75.55

-

1.36

1.22

Operating profit

128.41

65.80

-9.96

-88.38

-9.89

Interest

7.35

6.83

2.40

2.13

2.12

Gross profit

122.18

54.49

-5.41

-77.20

-4.72

EPS (Rs)

2.15

1.02

-0.12

-1.44

-0.07

Other income

1.12

-4.48

6.95

13.31

7.29

Stock adjustment

178.65

-248.75

-1.27

-0.75

-1.85

Raw material

-

248.75

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

4.30

3.39

2.99

4.03

4.07

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

7.51

6.36

6.14

-1.49

8.90

Provisions made

134.71

-

2.09

87.96

-

Depreciation

1.08

0.03

0.03

0.03

0.03

Taxation

5.30

-0.76

0.77

0.23

-1.22

Net profit / loss

115.80

55.22

-6.21

-77.46

-3.53

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

539.20

539.20

539.20

538.47

538.47

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

28.31

87.09

-

-6510.29

-808.27

GPM (%)

26.87

76.67

-

-526.29

-55.42

NPM (%)

25.47

77.69

-

-528.06

-41.45