Valplast Technologies Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Income

Operating income

63.25

64.95

27.22

20.69

9.94

Expenses

Material consumed

28.34

23.01

13.69

12.62

3.55

Manufacturing expenses

6.22

19.81

0.58

0.14

0.13

Personnel expenses

9.19

6.83

6.03

3.18

3.30

Selling expenses

0.03

0.01

0.03

0.01

0.01

Adminstrative expenses

6.46

5.20

3.78

2.37

2.89

Expenses capitalised

-

-

-

-

-

Cost of sales

50.25

54.86

24.11

18.31

9.88

Operating profit

12.99

10.09

3.10

2.38

0.05

Other recurring income

1.29

0.29

1.78

0.02

1.06

Adjusted PBDIT

14.28

10.38

4.88

2.40

1.11

Financial expenses

2.01

0.82

0.52

0.17

0.03

Depreciation

4.05

0.83

0.84

0.69

0.57

Other write offs

-

-

-

-

-

Adjusted PBT

8.22

8.73

3.52

1.53

0.51

Tax charges

2.11

2.27

1.01

0.51

-0.25

Adjusted PAT

6.11

6.46

2.51

1.02

0.76

Non recurring items

-

-

-

0.03

0.01

Other non cash adjustments

-

-

-

-

-

Reported net profit

6.11

6.46

2.51

1.05

0.77

Earnigs before appropriation

15.04

8.97

2.51

-

-1.05

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

15.04

8.97

2.51

-

-1.05