Varroc Engineering Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Sales

3,917.89

3,291.81

2,561.78

2,303.95

2,573.15

Operating profit

265.99

241.42

236.21

226.84

269.11

Interest

170.10

90.98

56.11

42.38

39.20

Gross profit

148.90

215.06

291.51

252.74

281.39

EPS (Rs)

-90.76

1.70

6.03

7.35

8.87

Other income

53.00

64.61

111.42

68.28

51.48

Stock adjustment

-15.82

-17.67

-74.65

16.69

-24.45

Raw material

2,669.70

2,235.69

1,746.22

1,460.02

1,699.37

Power and fuel

-

-

-

-

-

Employee expenses

366.18

330.42

268.69

218.18

219.61

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

631.84

501.95

385.31

382.22

409.51

Provisions made

-

-

-

-

-

Depreciation

194.45

170.35

154.36

131.69

107.52

Taxation

9.05

18.72

44.99

22.03

54.33

Net profit / loss

-1,386.79

25.99

92.16

99.03

119.54

Extra ordinary item

-1,332.19

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

15.28

15.28

15.28

13.48

13.48

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

6.79

7.33

9.22

9.85

10.46

GPM (%)

3.75

6.41

10.91

10.65

10.72

NPM (%)

-34.92

0.77

3.45

4.17

4.55