Varroc Engineering Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

4,534.96

3,917.89

3,291.81

2,561.78

2,303.95

Operating profit

460.13

265.99

241.42

236.21

226.84

Interest

179.15

170.10

90.98

56.11

42.38

Gross profit

308.33

148.90

215.06

291.51

252.74

EPS (Rs)

23.37

-90.76

1.70

6.03

7.35

Other income

27.35

53.00

64.61

111.42

68.28

Stock adjustment

-6.28

-15.82

-17.67

-74.65

16.69

Raw material

2,986.98

2,669.70

2,235.69

1,746.22

1,460.02

Power and fuel

-

-

-

-

-

Employee expenses

420.02

366.18

330.42

268.69

218.18

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

674.12

631.84

501.95

385.31

382.22

Provisions made

-

-

-

-

-

Depreciation

198.16

194.45

170.35

154.36

131.69

Taxation

-251.40

9.05

18.72

44.99

22.03

Net profit / loss

357.07

-1,386.79

25.99

92.16

99.03

Extra ordinary item

-4.50

-1,332.19

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

15.28

15.28

15.28

15.28

13.48

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

10.15

6.79

7.33

9.22

9.85

GPM (%)

6.76

3.75

6.41

10.91

10.65

NPM (%)

7.83

-34.92

0.77

3.45

4.17