Varroc Engineering Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Dec' 25	Sep' 25	Jun' 25	Mar' 25	Dec' 24

Sales

2,115.16

2,037.86

1,842.89

1,913.34

1,875.86

Operating profit

218.98

184.42

209.94

221.28

174.21

Interest

27.70

29.79

33.20

38.53

40.30

Gross profit

194.27

157.30

180.43

199.33

137.08

EPS (Rs)

2.10

4.43

5.67

6.92

2.98

Other income

2.99

2.68

3.69

16.58

3.17

Stock adjustment

24.86

-29.18

-28.80

30.82

11.06

Raw material

1,384.77

1,376.32

1,223.84

1,232.68

1,249.45

Power and fuel

-

-

-

-

-

Employee expenses

172.17

177.99

168.78

159.05

176.47

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

314.38

328.31

269.13

269.50

264.67

Provisions made

-

-

-

-

-

Depreciation

66.09

64.66

62.44

63.37

63.04

Taxation

8.96

24.99

31.36

20.76

17.27

Net profit / loss

32.09

67.65

86.63

105.66

45.50

Extra ordinary item

-87.14

-

-

-9.54

-11.27

Prior year adjustments

-

-

-

-

-

Equity capital

15.28

15.28

15.28

15.28

15.28

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

10.35

9.05

11.39

11.57

9.29

GPM (%)

9.17

7.71

9.77

10.33

7.30

NPM (%)

1.51

3.32

4.69

5.47

2.42