Varroc Engineering Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep' 25	Jun' 25	Mar' 25	Dec' 24	Sep' 24

Sales

2,037.86

1,842.89

1,913.34

1,875.86

1,249.78

Operating profit

184.42

209.94

221.28

174.21

146.09

Interest

29.79

33.20

38.53

40.30

40.35

Gross profit

157.30

180.43

199.33

137.08

109.10

EPS (Rs)

4.43

5.67

6.92

2.98

3.09

Other income

2.68

3.69

16.58

3.17

3.36

Stock adjustment

-29.18

-28.80

30.82

11.06

-27.74

Raw material

1,376.32

1,223.84

1,232.68

1,249.45

845.74

Power and fuel

-

-

-

-

-

Employee expenses

177.99

168.78

159.05

176.47

120.46

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

328.31

269.13

269.50

264.67

165.23

Provisions made

-

-

-

-

-

Depreciation

64.66

62.44

63.37

63.04

44.79

Taxation

24.99

31.36

20.76

17.27

17.16

Net profit / loss

67.65

86.63

105.66

45.50

47.14

Extra ordinary item

-

-

-9.54

-11.27

-

Prior year adjustments

-

-

-

-

-

Equity capital

15.28

15.28

15.28

15.28

15.28

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

9.05

11.39

11.57

9.29

11.69

GPM (%)

7.71

9.77

10.33

7.30

8.71

NPM (%)

3.32

4.69

5.47

2.42

3.76