Varun Industries Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 13	Mar ' 12	Mar ' 11	Mar ' 10	Mar ' 09

Sales

168.03

3,176.95

2,941.29

1,559.43

1,220.43

Operating profit

8.61

113.41

155.67

153.40

113.39

Interest

214.64

114.35

91.21

80.86

55.11

Gross profit

-34.06

21.77

78.61

54.28

31.12

EPS (Rs)

-11.84

-54.29

13.51

10.77

5.80

Other income

171.97

22.72

14.14

-18.26

-27.16

Stock adjustment

47.40

12.90

-4.91

-15.14

19.95

Raw material

71.07

142.84

121.26

100.19

85.11

Power and fuel

-

-

-

-

-

Employee expenses

7.90

18.04

16.04

13.42

10.57

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

33.04

2,889.76

2,653.23

1,307.57

991.41

Provisions made

-

-

-

-

-

Depreciation

17.77

19.18

19.06

18.45

11.05

Taxation

-1.24

0.04

20.22

12.02

7.25

Net profit / loss

-34.48

-158.06

39.34

23.82

12.82

Extra ordinary item

16.11

-160.61

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

29.11

29.11

29.11

22.11

22.11

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

17.60

122.36

101.93

76.62

83.98

Agg.of non promotoholding (%)

60.63

42.03

35.01

34.65

37.98

OPM (%)

5.13

3.57

5.29

9.84

9.29

GPM (%)

-10.02

.68

2.66

3.52

2.61

NPM (%)

-10.14

-4.94

1.33

1.55

1.07