Varun Industries Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 13	Mar ' 13	Sep ' 12	Mar ' 12	Sep ' 11

Sales

30.35

81.96

86.07

1,349.67

1,827.27

Operating profit

-8.49

1.03

7.59

22.13

91.28

Interest

114.24

102.34

112.31

69.60

44.76

Gross profit

-122.31

-32.19

-1.87

-36.37

58.14

EPS (Rs)

10.26

0.55

-12.39

-73.98

11.65

Other income

0.43

69.12

102.85

11.10

11.61

Stock adjustment

16.50

27.92

19.48

19.64

-6.73

Raw material

9.27

33.56

37.51

72.38

70.46

Power and fuel

-

-

-

-

-

Employee expenses

2.88

2.30

5.60

10.38

7.66

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

10.20

17.15

15.89

1,225.15

1,664.60

Provisions made

-

-

-

-

-

Depreciation

7.92

8.56

9.21

10.32

8.86

Taxation

0.02

-1.26

0.02

8.10

15.36

Net profit / loss

29.88

1.60

-36.07

-215.40

33.92

Extra ordinary item

160.12

41.09

-24.98

-160.61

-

Prior year adjustments

-

-

-

-

-

Equity capital

29.11

29.11

29.11

29.11

29.11

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

179.88

17.60

176.07

122.36

101.93

Agg.of non promotoholding (%)

61.79

60.63

60.48

42.03

35.01

OPM (%)

-27.98

1.25

8.82

1.64

5.00

GPM (%)

-397.41

-21.31

-.99

-2.67

3.16

NPM (%)

97.08

1.06

-19.09

-15.83

1.84