Varun Mercantile Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Income

Operating income

-

-

-

-

-

Expenses

Material consumed

-

-

-

-

-

Manufacturing expenses

-

-

-

-

-

Personnel expenses

0.07

0.11

0.13

0.13

0.13

Selling expenses

-

-

-

-

0.01

Adminstrative expenses

0.05

0.05

0.05

0.05

0.05

Expenses capitalised

-

-

-

-

-

Cost of sales

0.12

0.16

0.18

0.18

0.19

Operating profit

-0.12

-0.16

-0.18

-0.18

-0.19

Other recurring income

0.26

0.25

0.30

0.34

0.35

Adjusted PBDIT

0.14

0.09

0.12

0.16

0.17

Financial expenses

-

-

-

-

-

Depreciation

-

-

-

-

-

Other write offs

-

-

-

-

-

Adjusted PBT

0.14

0.09

0.12

0.16

0.17

Tax charges

0.07

0.06

0.07

0.09

0.09

Adjusted PAT

0.07

0.03

0.05

0.07

0.08

Non recurring items

-

-

-

-

-

Other non cash adjustments

-

-

-

-

-

Reported net profit

0.07

0.03

0.05

0.07

0.08

Earnigs before appropriation

3.17

3.10

3.07

3.03

2.95

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

3.17

3.10

3.07

3.03

2.95