Results
Statement
More
| Mar ' 19 | Mar ' 18 | Mar ' 17 | Dec ' 15 | Dec ' 14 |
|---|
| Income |
Operating income
| 906.60 | 2,766.08 | 11,606.57 | 12,418.21 | 18,967.60 |
| Expenses |
Material consumed
| 1,330.05 | 3,529.21 | 8,755.17 | 8,086.13 | 11,913.56 |
Manufacturing expenses
| 430.49 | 351.87 | 452.19 | 571.19 | 1,459.28 |
Personnel expenses
| 118.79 | 217.08 | 375.35 | 283.43 | 436.17 |
Selling expenses
| 12.04 | 42.92 | 216.96 | 173.37 | - |
Adminstrative expenses
| 368.90 | 783.35 | 729.72 | 1,138.95 | 1,814.43 |
Expenses capitalised
| - | - | - | - | - |
Cost of sales
| 2,260.27 | 4,924.42 | 10,529.39 | 10,253.08 | 15,623.44 |
Operating profit
| -1,353.67 | -2,158.34 | 1,077.19 | 2,165.14 | 3,344.16 |
Other recurring income
| 156.02 | 584.05 | 526.36 | 844.33 | 1,165.14 |
Adjusted PBDIT
| -1,197.65 | -1,574.29 | 1,603.55 | 3,009.47 | 4,509.30 |
Financial expenses
| 3,774.90 | 2,831.00 | 3,162.02 | 2,368.46 | 3,518.90 |
Depreciation
| 525.51 | 814.85 | 955.07 | 701.71 | 985.81 |
Other write offs
| - | - | - | - | - |
Adjusted PBT
| -5,498.06 | -5,220.14 | -2,513.55 | -60.70 | 4.60 |
Tax charges
| -150.65 | -576.12 | -433.53 | -4.90 | 1.56 |
Adjusted PAT
| -5,347.41 | -4,644.02 | -2,080.02 | -55.81 | 3.04 |
Non recurring items
| -1,412.76 | -617.97 | -0.23 | - | - |
Other non cash adjustments
| - | - | - | - | - |
Reported net profit
| -6,760.17 | -5,261.99 | -2,080.25 | -55.81 | 3.04 |
Earnigs before appropriation
| -9,309.07 | -2,552.23 | 2,675.77 | 2,801.89 | 3,136.44 |
Equity dividend
| - | - | - | - | 18.35 |
Preference dividend
| - | - | - | - | 0.32 |
Dividend tax
| - | - | - | - | 4.66 |
Retained earnings
| -9,309.07 | -2,552.23 | 2,675.77 | 2,801.89 | 3,113.11 |