Vikram Solar Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 22	Mar ' 21

Income

Operating income

3,415.45

2,440.82

1,700.47

1,576.59

Expenses

Material consumed

2,582.48

1,656.38

1,393.53

1,225.68

Manufacturing expenses

23.85

19.57

8.01

6.68

Personnel expenses

116.90

90.07

96.94

75.81

Selling expenses

-

-

-

-

Adminstrative expenses

201.65

283.02

148.87

94.14

Expenses capitalised

-

-

-

-

Cost of sales

2,924.88

2,049.04

1,647.35

1,402.31

Operating profit

490.57

391.78

53.12

174.28

Other recurring income

36.22

15.26

12.82

17.69

Adjusted PBDIT

526.79

407.05

65.93

191.97

Financial expenses

154.66

157.17

102.87

99.45

Depreciation

155.98

137.99

47.92

38.75

Other write offs

-

-

-

-

Adjusted PBT

216.15

111.89

-84.86

53.77

Tax charges

77.06

33.43

-24.72

16.63

Adjusted PAT

139.10

78.46

-60.14

37.14

Non recurring items

-0.33

-12.27

0.03

0.09

Other non cash adjustments

-

-

-

-

Reported net profit

138.76

66.19

-60.11

37.23

Earnigs before appropriation

308.15

169.39

258.48

323.93

Equity dividend

-

-

-

-

Preference dividend

-

-

-

-

Dividend tax

-

-

-

-

Retained earnings

308.15

169.39

258.48

323.93