Vikram Thermo (India) Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Sales

111.54

92.57

73.59

55.85

58.24

Operating profit

26.06

14.68

17.85

11.82

8.96

Interest

1.17

0.88

0.55

0.80

1.14

Gross profit

26.24

14.55

17.99

11.43

7.98

EPS (Rs)

5.39

13.86

19.24

11.54

7.93

Other income

1.35

0.76

0.69

0.41

0.17

Stock adjustment

-0.22

-1.18

0.03

-1.36

-0.41

Raw material

56.83

58.25

35.36

29.29

35.80

Power and fuel

-

-

-

-

-

Employee expenses

11.41

8.21

7.23

5.94

5.59

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

17.46

12.61

13.11

10.17

8.31

Provisions made

-

-

-

-

-

Depreciation

3.21

2.79

2.00

1.98

1.82

Taxation

6.12

3.08

3.92

2.21

1.73

Net profit / loss

16.91

8.69

12.07

7.24

4.43

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

31.36

6.27

6.27

6.27

5.58

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

23.36

15.86

24.26

21.16

15.38

GPM (%)

23.25

15.59

24.22

20.31

13.67

NPM (%)

14.98

9.31

16.24

12.86

7.58