Vikram Thermo (India) Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

126.40

111.54

92.57

73.59

55.85

Operating profit

37.54

26.06

14.68

17.85

11.82

Interest

1.14

1.17

0.88

0.55

0.80

Gross profit

37.55

26.24

14.55

17.99

11.43

EPS (Rs)

8.09

5.39

13.86

19.24

11.54

Other income

1.15

1.35

0.76

0.69

0.41

Stock adjustment

-3.67

-0.22

-1.18

0.03

-1.36

Raw material

62.08

56.83

58.25

35.36

29.29

Power and fuel

-

-

-

-

-

Employee expenses

10.20

11.41

8.21

7.23

5.94

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

20.25

17.46

12.61

13.11

10.17

Provisions made

-

-

-

-

-

Depreciation

3.49

3.21

2.79

2.00

1.98

Taxation

8.68

6.12

3.08

3.92

2.21

Net profit / loss

25.38

16.91

8.69

12.07

7.24

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

31.36

31.36

6.27

6.27

6.27

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

29.70

23.36

15.86

24.26

21.16

GPM (%)

29.44

23.25

15.59

24.22

20.31

NPM (%)

19.90

14.98

9.31

16.24

12.86