Vikram Thermo (India) Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

63.38

54.21

44.24

48.34

36.55

Operating profit

20.67

14.40

7.69

6.99

11.89

Interest

0.65

0.57

0.59

0.29

0.30

Gross profit

20.62

14.74

7.09

7.47

11.88

EPS (Rs)

4.47

3.09

6.36

7.49

12.98

Other income

0.60

0.90

-0.01

0.77

0.29

Stock adjustment

-3.95

-2.12

-2.17

0.99

0.52

Raw material

31.75

30.09

27.91

30.34

14.90

Power and fuel

-

-

-

-

-

Employee expenses

4.51

4.15

4.32

3.89

3.37

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

10.41

7.68

6.48

6.13

5.87

Provisions made

-

-

-

-

-

Depreciation

1.72

1.58

1.58

1.21

1.01

Taxation

4.89

3.45

1.51

1.56

2.74

Net profit / loss

14.01

9.70

3.99

4.70

8.14

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

31.36

31.36

6.27

6.27

6.27

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

32.61

26.57

17.38

14.47

32.55

GPM (%)

32.23

26.74

16.02

15.21

32.26

NPM (%)

21.89

17.61

9.02

9.57

22.09