Virtual Dynamics Software Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Capital structures
• Ratio

Dec' 01	Sep' 01	Jun' 01	Mar' 01

Sales

2.67

3.29

3.21

4.68

Operating profit

0.44

0.52

0.88

0.94

Interest

0.55

0.07

0.25

0.22

Gross profit

-0.10

0.47

0.65

0.77

EPS (Rs)

-0.42

0.53

0.82

1.18

Other income

0.01

0.02

0.01

0.05

Stock adjustment

-

-

-

-

Raw material

-

-

-

-

Power and fuel

-

-

-

-

Employee expenses

1.22

1.50

1.72

-

Excise

-

-

-

-

Admin and selling expenses

-

-

-

-

Research and development expenses

-

-

-

-

Expenses capitalised

-

-

-

-

Other expenses

1.00

1.26

0.60

3.74

Provisions made

-

-

-

-

Depreciation

0.16

0.16

0.15

0.06

Taxation

-

-

-

-

Net profit / loss

-0.25

0.32

0.49

0.71

Extra ordinary item

-

-

-

-

Prior year adjustments

-

-

-

-

Equity capital

6.00

6.00

6.00

6.00

Equity dividend rate

-

-

-

-

Agg.of non-prom. shares (Lacs)

3.35

-

33.46

-

Agg.of non promotoholding (%)

55.76

-

55.76

-

OPM (%)

16.40

15.86

27.50

20.05

GPM (%)

-3.66

14.34

20.06

16.22

NPM (%)

-9.48

9.62

15.28

14.94