Vishal Malleables Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 15	Mar ' 14	Mar ' 13	Mar ' 12	Mar ' 11

Sales

19.38

24.01

51.38

66.63

78.35

Operating profit

-10.69

-5.21

-4.99

1.96

4.49

Interest

0.77

4.24

4.93

3.40

2.94

Gross profit

-11.42

-9.27

-9.65

-1.30

1.75

EPS (Rs)

-44.49

-37.54

-42.47

-10.69

1.21

Other income

0.04

0.18

0.28

0.13

0.21

Stock adjustment

4.16

2.23

1.00

-3.03

-1.65

Raw material

9.83

10.16

27.81

58.35

43.01

Power and fuel

6.92

9.03

12.98

-

9.34

Employee expenses

4.89

4.22

6.65

6.42

6.27

Excise

-

-

-

-

7.18

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

4.28

3.58

7.93

2.93

9.72

Provisions made

-

-

-

-

-

Depreciation

0.57

0.86

1.81

1.35

1.31

Taxation

-

-

-

0.23

0.14

Net profit / loss

-12.00

-10.12

-11.45

-2.88

0.31

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

2.70

2.70

2.70

2.70

2.52

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

8.73

12.52

12.52

12.50

12.50

Agg.of non promotoholding (%)

32.39

46.44

46.44

46.34

49.59

OPM (%)

-55.15

-21.71

-9.71

2.95

5.73

GPM (%)

-58.80

-38.31

-18.67

-1.95

2.23

NPM (%)

-61.75

-41.85

-22.17

-4.32

0.39