Vishal Malleables Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 14	Sep ' 13	Mar ' 13	Sep ' 12	Mar ' 12

Sales

15.57

15.43

18.74

32.65

33.57

Operating profit

-0.93

-1.09

-5.12

0.13

0.43

Interest

0.48

3.05

2.96

1.97

1.87

Gross profit

-1.35

-4.09

-7.88

-1.77

-1.31

EPS (Rs)

-6.60

-18.14

-34.32

-8.15

-8.01

Other income

0.06

0.05

0.20

0.07

0.13

Stock adjustment

-0.38

2.15

-0.50

1.51

-3.11

Raw material

7.88

6.09

11.02

16.79

27.63

Power and fuel

4.39

3.86

5.56

7.42

2.51

Employee expenses

2.56

2.45

3.22

3.44

3.29

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

2.05

1.98

4.56

3.37

2.82

Provisions made

-

-

-

-

-

Depreciation

0.43

0.80

1.38

0.43

0.62

Taxation

-

-

-

-

0.23

Net profit / loss

-1.78

-4.89

-9.25

-2.20

-2.16

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

2.70

2.70

2.70

2.70

2.70

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

12.52

12.50

12.52

12.50

12.50

Agg.of non promotoholding (%)

46.44

46.34

46.44

46.34

46.34

OPM (%)

-5.97

-7.09

-27.33

0.40

1.27

GPM (%)

-8.63

-26.43

-41.59

-5.40

-3.89

NPM (%)

-11.38

-31.60

-48.86

-6.72

-6.41