Vision Organics Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 04	Mar ' 03	Mar ' 02	Mar ' 01

Sales

0.07

0.25

10.95

79.12

Operating profit

-34.36

-34.94

-6.10

18.23

Interest

0.03

0.12

0.19

9.35

Gross profit

-34.39

-35.06

-6.26

9.00

EPS (Rs)

-14.22

-16.16

-7.39

8.75

Other income

-

-

0.03

0.11

Stock adjustment

0.05

0.22

-0.88

-

Raw material

-

-

11.40

-

Power and fuel

-

-

-

-

Employee expenses

0.06

0.11

0.17

-

Excise

-

-

-

-

Admin and selling expenses

-

-

-

-

Research and development expenses

-

-

-

-

Expenses capitalised

-

-

-

-

Other expenses

34.31

34.86

6.35

60.89

Provisions made

-

-

-

-

Depreciation

-

-

-

1.67

Taxation

-

-

-

0.62

Net profit / loss

-34.39

-35.06

-6.26

6.70

Extra ordinary item

-

-

-

-

Prior year adjustments

-

-

-

-

Equity capital

24.18

21.70

8.47

7.66

Equity dividend rate

-

-

-

-

Agg.of non-prom. shares (Lacs)

2160.14

191.33

-

-

Agg.of non promotoholding (%)

89.34

88.16

-

-

OPM (%)

-50,525.00

-14,202.03

-55.70

23.04

GPM (%)

-

-

-57.04

11.35

NPM (%)

-

-

-57.04

8.46