Vivid Mercantile Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Sales

4.42

17.87

16.97

30.01

11.31

Operating profit

-0.41

0.09

0.05

0.01

-2.95

Interest

-

-

-

-

-

Gross profit

4.57

5.30

3.71

0.05

-2.90

EPS (Rs)

4.33

4.68

3.57

-0.05

-3.83

Other income

4.98

5.21

3.66

0.04

0.06

Stock adjustment

-13.33

-5.89

-6.38

-

-0.25

Raw material

-

-

-

29.41

11.55

Power and fuel

-

-

-

-

-

Employee expenses

0.15

0.11

0.07

-

-

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

18.00

23.56

23.23

0.60

2.96

Provisions made

-

-

-

-

-

Depreciation

0.08

0.11

0.08

0.09

0.15

Taxation

0.16

0.50

0.05

-

-

Net profit / loss

4.34

4.69

3.58

-0.04

-3.05

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

10.03

10.03

10.03

7.96

7.96

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-9.25

0.52

0.29

0.02

-26.11

GPM (%)

48.62

22.96

17.98

.16

-25.49

NPM (%)

46.16

20.32

17.36

-0.14

-26.79