Vivid Mercantile Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

6.70

2.01

8.92

8.96

2.76

Operating profit

0.22

-0.41

0.74

-0.65

0.08

Interest

-

-

-

-

-

Gross profit

2.39

0.94

5.24

0.06

0.08

EPS (Rs)

1.91

0.67

4.66

0.01

0.04

Other income

2.17

1.35

4.49

0.72

-

Stock adjustment

0.64

-9.59

-11.76

5.87

-1.97

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

0.02

0.02

0.10

0.01

0.01

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

5.83

11.99

19.83

3.73

4.64

Provisions made

-

-

-

-

-

Depreciation

0.03

0.05

0.06

0.05

0.04

Taxation

0.45

0.22

0.50

-

0.01

Net profit / loss

1.91

0.67

4.68

0.01

0.03

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

10.03

10.03

10.03

10.03

7.96

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

3.26

-20.31

8.34

-7.27

2.76

GPM (%)

26.91

28.01

39.04

.66

-

NPM (%)

21.58

19.96

34.87

0.14

-