Vybra Automet Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 14	Mar ' 13	Mar ' 12	Mar ' 11	Mar ' 10

Sales

7.77

64.06

50.57

29.96

21.56

Operating profit

-19.29

6.47

6.74

1.36

-8.71

Interest

1.84

10.72

3.48

8.84

4.25

Gross profit

-21.08

-4.12

3.38

-7.39

-12.83

EPS (Rs)

-19.06

1.85

1.66

-5.99

-15.41

Other income

0.05

0.14

0.12

0.09

0.13

Stock adjustment

13.37

-4.01

-5.19

-4.32

3.45

Raw material

6.50

44.45

30.56

18.28

14.64

Power and fuel

-

-

-

-

-

Employee expenses

2.63

7.17

6.86

4.65

3.86

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

4.56

9.98

11.60

9.99

8.33

Provisions made

-

-

-

-

-

Depreciation

3.58

3.51

3.22

3.09

3.04

Taxation

-

1.26

-0.47

-3.94

-5.91

Net profit / loss

-24.66

2.40

1.91

-6.54

-10.99

Extra ordinary item

-

11.28

1.28

-

-1.03

Prior year adjustments

-

-

-

-

-

Equity capital

12.94

12.94

11.47

10.93

7.13

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

90.22

90.22

81.75

81.82

54.34

Agg.of non promotoholding (%)

69.74

69.74

71.26

74.93

76.22

OPM (%)

-248.29

10.09

13.32

4.54

-40.41

GPM (%)

-269.72

-6.41

6.67

-24.61

-59.17

NPM (%)

-315.54

3.73

3.76

-21.78

-50.66