Vybra Automet Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 14	Sep ' 13	Mar ' 13	Sep ' 12	Mar ' 12

Sales

-

10.11

31.62

32.45

23.99

Operating profit

-0.04

-1.11

2.81

3.65

1.96

Interest

-

1.66

9.25

1.47

0.54

Gross profit

-0.04

-2.76

-6.30

2.58

1.51

EPS (Rs)

-1.42

-3.72

1.32

0.84

1.22

Other income

-

-

0.14

0.40

0.09

Stock adjustment

-

-1.19

0.78

-4.79

-1.68

Raw material

-

6.50

19.83

24.63

14.14

Power and fuel

-

-

-

-

-

Employee expenses

-

2.59

3.65

3.52

3.27

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

0.04

3.32

4.54

5.44

6.30

Provisions made

-

-

-

-

-

Depreciation

1.79

1.79

1.75

1.75

1.69

Taxation

-

0.26

1.52

-0.26

-0.30

Net profit / loss

-1.83

-4.81

1.71

1.09

1.40

Extra ordinary item

-

-

11.28

-

1.28

Prior year adjustments

-

-

-

-

-

Equity capital

12.94

12.94

12.94

12.94

11.47

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

90.22

90.22

90.22

90.22

81.75

Agg.of non promotoholding (%)

69.74

69.74

69.74

69.74

71.26

OPM (%)

-

-10.97

8.90

11.26

8.18

GPM (%)

-

-

-19.85

7.87

6.27

NPM (%)

-

-

5.39

3.31

5.80