Wartsila India Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Dec ' 06	Jun ' 06	Dec ' 05	Jun ' 05	Dec ' 04

Sales

140.13

130.93

156.01

129.22

174.16

Operating profit

16.75

17.58

23.86

21.59

29.52

Interest

1.39

1.51

1.65

1.43

0.97

Gross profit

16.57

19.23

24.95

22.95

30.08

EPS (Rs)

6.43

8.40

11.18

11.57

14.31

Other income

1.21

3.16

2.74

2.79

1.53

Stock adjustment

0.96

-0.66

6.47

-1.44

11.16

Raw material

71.67

70.79

77.85

69.99

97.48

Power and fuel

-

-

-

-

-

Employee expenses

23.81

21.34

21.93

17.81

16.38

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

26.94

21.88

25.90

21.27

19.62

Provisions made

-

-

-

-

-

Depreciation

4.37

4.13

4.56

2.57

3.57

Taxation

4.46

5.00

6.94

6.46

9.29

Net profit / loss

7.74

10.10

13.45

13.92

17.22

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

0.37

Equity capital

12.03

12.03

12.03

12.03

12.03

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

15.41

-

12.41

-

Agg.of non promotoholding (%)

-

10.31

-

10.31

-

OPM (%)

11.95

13.43

15.29

16.71

16.95

GPM (%)

11.72

14.34

15.72

17.39

17.12

NPM (%)

5.48

7.53

8.47

10.54

9.80