Willard India Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 10	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06

Sales

-

-

145.07

153.86

116.89

Operating profit

-0.36

-

-0.85

1.01

1.95

Interest

-

-

9.91

8.33

7.21

Gross profit

-0.29

-0.44

-6.52

-6.62

-4.68

EPS (Rs)

-0.13

-0.20

-1.91

-1.71

-1.67

Other income

0.08

0.07

4.24

0.70

0.57

Stock adjustment

-

-

5.43

-7.71

4.28

Raw material

-

-

85.60

107.49

68.60

Power and fuel

-

-

-

-

-

Employee expenses

0.04

0.19

29.66

27.67

20.86

Excise

-

-

-

-

-

Admin and selling expenses

0.01

0.23

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

0.32

0.09

25.23

25.39

21.19

Provisions made

-

-

-

-

-

Depreciation

-

-

4.85

4.87

4.76

Taxation

-

0.01

-4.10

-4.84

-1.93

Net profit / loss

-0.29

-0.46

-8.57

-7.65

-7.51

Extra ordinary item

-

-

-1.30

-1.00

-

Prior year adjustments

-

-

-

-

-

Equity capital

11.18

11.18

22.42

22.42

22.42

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

138.19

69.09

137.55

137.55

137.91

Agg.of non promotoholding (%)

61.83

61.83

61.54

61.54

61.70

OPM (%)

-

-

-0.59

0.66

1.67

GPM (%)

-

-

-4.37

-4.28

-3.98

NPM (%)

-

-

-5.74

-4.95

-6.39