Williamson Magor & Company Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

1.01

23.99

14.85

11.12

81.41

Operating profit

0.31

23.40

13.45

10.29

79.59

Interest

0.05

5.92

33.67

0.49

18.39

Gross profit

0.63

17.48

-19.36

9.80

61.20

EPS (Rs)

-2.91

6.64

-4.27

-8.96

99.30

Other income

0.37

-

0.86

0.01

-

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

0.14

0.15

0.15

0.12

0.11

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

0.57

0.44

1.24

0.72

1.71

Provisions made

-

-

-

-

-

Depreciation

-

0.01

0.01

0.01

0.02

Taxation

3.82

10.19

-14.69

19.61

-47.61

Net profit / loss

-3.19

7.28

-4.68

-9.82

108.80

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

10.96

10.96

10.96

10.96

10.96

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

30.40

97.54

90.59

92.48

97.77

GPM (%)

45.89

72.84

-123.26

88.09

75.18

NPM (%)

-230.71

30.34

-29.79

-88.23

133.64