Wilo Mather & Platt Pumps Pvt.Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Dec ' 07	Dec ' 06	Mar ' 06	Dec ' 05	Mar ' 05

Sales

181.88

131.37

86.73

61.79

89.46

Operating profit

20.43

17.35

9.92

6.21

6.55

Interest

5.12

2.65

3.04

2.24

3.58

Gross profit

16.60

15.78

7.70

4.72

4.94

EPS (Rs)

10.08

9.30

2.59

0.50

0.70

Other income

1.29

1.08

0.82

0.75

1.97

Stock adjustment

-5.12

-0.21

-1.94

-1.60

-1.18

Raw material

115.18

71.63

45.74

33.15

43.70

Power and fuel

-

-

-

-

-

Employee expenses

24.47

20.00

17.17

12.55

14.40

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

24.73

19.61

15.05

11.09

13.99

Provisions made

2.19

2.99

0.79

0.39

12.00

Depreciation

1.61

1.24

1.24

0.96

1.16

Taxation

5.69

5.28

0.70

0.61

3.13

Net profit / loss

9.30

8.58

2.39

0.46

0.65

Extra ordinary item

-

-0.68

-3.37

-2.69

-

Prior year adjustments

-

-

-

-

-

Equity capital

9.23

9.23

9.23

9.23

9.23

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

34.30

34.30

34.30

34.30

23.69

Agg.of non promotoholding (%)

37.16

37.16

37.16

37.16

25.66

OPM (%)

11.23

13.21

11.44

10.05

7.32

GPM (%)

9.06

11.91

8.79

7.55

5.40

NPM (%)

5.08

6.48

2.73

0.74

0.71