Wopolin Plastics Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 06	Mar ' 05	Mar ' 04	Mar ' 03	Mar ' 02

Sales

53.05

73.66

65.62

63.95

63.52

Operating profit

-4.41

0.16

1.04

0.74

-1.36

Interest

2.79

33.86

27.80

23.21

18.97

Gross profit

-6.96

-32.86

-26.08

-20.11

-14.69

EPS (Rs)

-11.82

-52.91

-43.00

-34.08

-25.84

Other income

0.24

0.85

0.68

2.36

5.64

Stock adjustment

2.31

0.65

-0.89

-0.77

-0.83

Raw material

37.17

50.53

43.30

40.60

40.77

Power and fuel

3.92

4.86

5.16

5.48

5.61

Employee expenses

5.87

6.15

6.38

5.73

5.71

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

8.18

11.31

10.63

12.17

13.63

Provisions made

-

-

-

-

-

Depreciation

0.54

0.72

1.21

1.52

1.71

Taxation

-

-

-

-

-

Net profit / loss

-7.50

-33.58

-27.29

-21.63

-16.40

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

6.35

6.35

6.35

6.35

6.35

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

52.68

49.45

49.45

49.45

-

Agg.of non promotoholding (%)

83.02

77.92

77.92

77.92

-

OPM (%)

-8.31

0.21

1.59

1.16

-2.14

GPM (%)

-13.06

-44.10

-39.33

-30.33

-21.24

NPM (%)

-14.07

-45.07

-41.15

-32.61

-23.71