Xelpmoc Design and Tech Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

3.90

6.47

13.42

8.05

14.05

Operating profit

-6.35

-8.95

-13.78

-14.61

3.51

Interest

0.10

0.21

0.25

-

0.05

Gross profit

-5.59

-7.80

-12.50

-13.40

4.60

EPS (Rs)

-5.86

-6.93

-9.46

-8.88

2.95

Other income

0.87

1.35

1.54

1.21

1.14

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

6.39

6.90

16.97

13.95

5.63

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

3.87

8.52

10.23

8.71

4.91

Provisions made

-

-

-

-

-

Depreciation

1.42

1.97

1.65

0.09

0.50

Taxation

0.01

0.36

-0.40

-0.63

0.05

Net profit / loss

-8.62

-10.13

-13.75

-12.86

4.05

Extra ordinary item

-1.59

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

14.72

14.63

14.53

14.48

13.71

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-162.88

-138.17

-102.70

-181.38

25.00

GPM (%)

-117.34

-99.65

-83.55

-144.72

30.28

NPM (%)

-180.84

-129.43

-91.91

-138.83

26.64