Xelpmoc Design and Tech Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

1.54

2.17

4.31

6.99

3.68

Operating profit

-3.48

-3.17

-5.99

-6.97

-9.23

Interest

0.02

0.07

0.11

0.10

-

Gross profit

-3.16

-2.70

-5.32

-6.51

-8.60

EPS (Rs)

-2.49

-4.16

-4.81

-4.67

-5.49

Other income

0.34

0.54

0.77

0.56

0.62

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

3.33

3.34

6.28

8.74

7.11

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1.69

2.00

4.02

5.21

5.80

Provisions made

-

-

-

-

-

Depreciation

0.54

0.85

0.99

0.68

0.05

Taxation

-0.02

0.03

0.66

-0.42

-0.70

Net profit / loss

-3.68

-6.12

-6.98

-6.77

-7.95

Extra ordinary item

-

-2.54

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

14.76

14.71

14.53

14.50

14.48

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-225.76

-146.38

-138.83

-99.83

-250.42

GPM (%)

-167.97

-99.85

-104.67

-86.29

-199.61

NPM (%)

-195.58

-226.48

-137.25

-89.74

-184.53