Crew B.O.S Products Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 13	Mar ' 12	Mar ' 11	Mar ' 10	Mar ' 09

Sales

267.95

432.04

621.01

444.32

334.36

Operating profit

-32.78

59.67

78.29

60.96

40.66

Interest

41.05

44.81

38.74

25.42

18.72

Gross profit

-71.74

16.41

39.98

37.76

25.18

EPS (Rs)

-147.34

3.72

17.40

14.49

8.86

Other income

2.09

1.55

0.42

2.21

3.23

Stock adjustment

42.21

13.53

-4.82

-16.35

-9.51

Raw material

85.21

169.00

173.97

199.73

125.06

Power and fuel

-

-

-

-

-

Employee expenses

36.73

40.12

48.38

41.20

25.71

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

136.59

149.72

325.18

158.78

152.44

Provisions made

-

-

-

-

-

Depreciation

8.79

9.92

9.57

10.99

8.07

Taxation

-13.92

1.28

7.98

8.20

5.75

Net profit / loss

-206.18

5.20

22.43

18.57

11.36

Extra ordinary item

-139.57

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

13.99

13.99

12.89

12.82

12.82

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

112.01

91.93

59.55

58.80

58.80

Agg.of non promotoholding (%)

80.05

65.70

46.20

45.87

45.87

OPM (%)

-12.23

13.81

12.61

13.72

12.16

GPM (%)

-26.57

3.78

6.43

8.46

7.46

NPM (%)

-76.35

1.20

3.61

4.16

3.37