Aegis Logistics Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

1,434.37

1,393.46

750.89

477.09

265.33

Operating profit

154.50

166.96

166.79

159.49

47.77

Interest

4.98

9.65

11.95

6.81

7.71

Gross profit

238.10

743.51

404.87

165.18

50.10

EPS (Rs)

5.08

16.39

9.77

3.11

0.69

Other income

88.58

586.20

250.03

12.50

10.04

Stock adjustment

29.88

-120.13

-15.02

-4.36

9.52

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

15.63

25.75

26.60

23.14

15.46

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1,234.36

1,320.88

572.52

298.82

192.58

Provisions made

-

-

-

-

-

Depreciation

9.45

16.00

24.37

20.90

19.70

Taxation

50.46

152.30

37.74

35.14

6.64

Net profit / loss

178.19

575.21

342.76

109.14

23.76

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

35.10

35.10

35.10

35.10

34.54

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

10.77

11.98

22.21

33.43

18.00

GPM (%)

15.63

37.56

40.45

33.74

18.19

NPM (%)

11.70

29.06

34.24

22.29

8.63