Aegis Logistics Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

1,864.48

1,390.41

1,434.37

1,393.46

750.89

Operating profit

146.89

140.98

154.50

166.96

166.79

Interest

7.73

4.17

4.98

9.65

11.95

Gross profit

327.79

324.99

238.10

743.51

404.87

EPS (Rs)

6.72

6.77

5.08

16.39

9.77

Other income

188.63

188.18

88.58

586.20

250.03

Stock adjustment

81.12

-88.14

29.88

-120.13

-15.02

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

16.67

16.76

15.63

25.75

26.60

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1,619.80

1,320.81

1,234.36

1,320.88

572.52

Provisions made

-

-

-

-

-

Depreciation

10.13

8.67

9.45

16.00

24.37

Taxation

81.77

78.75

50.46

152.30

37.74

Net profit / loss

235.89

237.57

178.19

575.21

342.76

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

35.10

35.10

35.10

35.10

35.10

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

7.88

10.14

10.77

11.98

22.21

GPM (%)

15.97

20.59

15.63

37.56

40.45

NPM (%)

11.49

15.05

11.70

29.06

34.24