Aegis Logistics Ltd. - Research Center
500003 AEGISLOG Group (A) BSE data
Add to watchlist
| Results | |
| Statement | |
| More |
Ratio
|
Ratios
(Rs crore)
| Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 0.72 | 2.65 | 3.02 | 1.99 | 1.61 |
| Adjusted cash EPS (Rs) | 1.84 | 3.41 | 3.56 | 2.32 | 1.96 |
| Reported EPS (Rs) | 0.72 | 2.65 | 3.02 | 1.99 | 1.61 |
| Reported cash EPS (Rs) | 1.84 | 3.41 | 3.56 | 2.32 | 1.96 |
| Dividend per share | 1.70 | 1.40 | 1.25 | 1.05 | 0.90 |
| Operating profit per share (Rs) | -0.07 | 4.59 | 3.20 | 2.91 | 2.62 |
| Book value (excl rev res) per share EPS (Rs) | 29.60 | 24.26 | 23.02 | 20.92 | 12.64 |
| Book value (incl rev res) per share EPS (Rs) | 29.60 | 24.26 | 23.02 | 20.92 | 12.64 |
| Net operating income per share EPS (Rs) | 25.31 | 21.17 | 15.02 | 11.63 | 10.70 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | -0.28 | 21.66 | 21.27 | 24.99 | 24.47 |
| Gross profit margin (%) | -4.70 | 18.10 | 17.71 | 22.10 | 21.24 |
| Net profit margin (%) | 2.87 | 12.53 | 20.11 | 17.06 | 15.07 |
| Adjusted cash margin (%) | 6.76 | 15.64 | 22.43 | 18.72 | 17.97 |
| Adjusted return on net worth (%) | 2.45 | 10.93 | 13.12 | 9.48 | 12.76 |
| Reported return on net worth (%) | 2.45 | 10.93 | 13.12 | 9.48 | 12.76 |
| Return on long term funds (%) | 2.47 | 17.25 | 14.25 | 15.16 | 17.86 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.04 | 0.06 | 0.06 | 0.05 | 0.09 |
| Total debt/equity | 0.20 | 0.20 | 0.33 | 0.26 | 0.18 |
| Owners fund as % of total source | 83.20 | 82.82 | 74.66 | 79.25 | 84.07 |
| Fixed assets turnover ratio | 0.78 | 0.70 | 0.52 | 0.56 | 0.70 |
| Liquidity ratios | |||||
| Current ratio | 0.66 | 1.07 | 1.49 | 1.34 | 2.32 |
| Current ratio (inc. st loans) | 0.41 | 0.62 | 0.58 | 0.61 | 1.30 |
| Quick ratio | 0.60 | 0.96 | 1.41 | 1.27 | 2.25 |
| Inventory turnover ratio | 0.71 | 25.87 | 27.88 | 23.30 | 52.45 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | 47.11 | 28.13 | - | 55.80 |
| Dividend payout ratio (cash profit) | - | 36.69 | 23.90 | - | 45.94 |
| Earning retention ratio | 100.00 | 52.89 | 71.87 | 100.00 | 44.20 |
| Cash earnings retention ratio | 100.00 | 63.31 | 76.10 | 100.00 | 54.06 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 3.24 | 1.48 | 2.20 | 2.36 | 1.22 |
| Financial charges coverage ratio | 2.82 | 8.12 | 18.09 | 15.26 | 10.98 |
| Fin. charges cov.ratio (post tax) | 3.76 | 6.33 | 16.98 | 10.65 | 8.64 |
| Component ratios | |||||
| Material cost component (% earnings) | 58.42 | 58.29 | 53.68 | 47.21 | 39.18 |
| Selling cost Component | 0.02 | 0.03 | 0.02 | 0.10 | 0.03 |
| Exports as percent of total sales | 3.18 | 2.03 | 3.20 | 1.54 | 0.29 |
| Import comp. in raw mat. consumed | - | 2.55 | 3.92 | 0.36 | - |
| Long term assets / total Assets | 0.80 | 0.76 | 0.72 | 0.70 | 0.60 |
| Bonus component in equity capital (%) | 39.22 | 39.89 | 39.89 | 39.89 | 39.89 |
© 2021 Rediff.com India Limited. All rights reserved. Disclaimer - Terms of Service - Privacy Policy - Feedback
DISCLAIMER: All financials are on standalone basis