Results
Statement
More
| Dec ' 14 | Dec ' 13 | Dec ' 12 | Dec ' 11 | Dec ' 10 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 80.91 | 74.58 | 63.32 | 65.04 | 59.20 |
| Adjusted cash EPS (Rs) | 92.73 | 86.02 | 73.39 | 72.72 | 66.19 |
| Reported EPS (Rs) | 80.91 | 74.58 | 63.32 | 71.88 | 59.54 |
| Reported cash EPS (Rs) | 92.73 | 86.02 | 73.39 | 79.55 | 66.54 |
| Dividend per share | - | - | - | 30.00 | 30.00 |
| Operating profit per share (Rs) | 115.39 | 107.30 | 88.54 | 104.84 | 96.76 |
| Book value (excl rev res) per share EPS (Rs) | 488.43 | 407.53 | 332.95 | 269.63 | 232.50 |
| Book value (incl rev res) per share EPS (Rs) | 488.43 | 407.53 | 332.95 | 269.63 | 232.50 |
| Net operating income per share EPS (Rs) | 620.21 | 614.97 | 578.83 | 639.13 | 461.20 |
| Free reserves per share EPS (Rs) | - | - | - | 259.63 | 222.50 |
| Profitability ratios | |||||
| Operating margin (%) | 18.60 | 17.44 | 15.29 | 16.40 | 20.98 |
| Gross profit margin (%) | 16.69 | 15.58 | 13.55 | 15.20 | 19.46 |
| Net profit margin (%) | 12.67 | 11.82 | 10.64 | 11.13 | 12.75 |
| Adjusted cash margin (%) | 14.52 | 13.63 | 12.33 | 11.26 | 14.17 |
| Adjusted return on net worth (%) | 16.56 | 18.29 | 19.01 | 24.12 | 25.46 |
| Reported return on net worth (%) | 16.56 | 18.29 | 19.01 | 26.65 | 25.60 |
| Return on long term funds (%) | 24.91 | 27.43 | 28.35 | 38.46 | 41.03 |
| Leverage ratios | |||||
| Long term debt / Equity | - | - | - | - | - |
| Total debt/equity | - | - | - | - | - |
| Owners fund as % of total source | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Fixed assets turnover ratio | 1.38 | 1.66 | 1.92 | 2.55 | 2.08 |
| Liquidity ratios | |||||
| Current ratio | 1.67 | 1.85 | 1.84 | 1.62 | 1.46 |
| Current ratio (inc. st loans) | 1.67 | 1.85 | 1.84 | 1.62 | 1.46 |
| Quick ratio | 1.07 | 1.16 | 1.15 | 1.07 | 0.92 |
| Inventory turnover ratio | 5.17 | 4.56 | 4.49 | 5.14 | 4.42 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | 41.73 | 58.59 |
| Dividend payout ratio (cash profit) | - | - | - | 37.71 | 52.43 |
| Earning retention ratio | 100.00 | 100.00 | 100.00 | 53.88 | 41.07 |
| Cash earnings retention ratio | 100.00 | 100.00 | 100.00 | 58.75 | 47.30 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | - | - | - | - | - |
| Financial charges coverage ratio | 62.10 | 80.46 | 70.44 | 19.58 | 21.45 |
| Fin. charges cov.ratio (post tax) | 44.13 | 57.17 | 50.48 | 14.98 | 14.93 |
| Component ratios | |||||
| Material cost component (% earnings) | 51.48 | 52.16 | 57.83 | 63.34 | 56.98 |
| Selling cost Component | - | - | - | 3.02 | 1.76 |
| Exports as percent of total sales | 39.42 | 40.72 | 39.12 | 41.17 | 32.30 |
| Import comp. in raw mat. consumed | 39.45 | 36.69 | 40.83 | 33.60 | 37.50 |
| Long term assets / total Assets | 0.46 | 0.36 | 0.30 | 0.20 | 0.28 |
| Bonus component in equity capital (%) | 48.57 | 48.57 | 48.57 | 48.57 | 48.57 |