Back to Company Page

	Dec ' 14	Dec ' 13	Dec ' 12	Dec ' 11	Dec ' 10
Income
Operating income	1,126.34	1,116.82	1,051.18	1,160.70	837.55
Expenses
Material consumed	585.88	583.46	582.63	711.09	466.62
Manufacturing expenses	69.52	32.49	48.68	54.80	47.46
Personnel expenses	120.97	114.82	98.99	98.49	81.60
Selling expenses	-	-	-	35.12	12.62
Adminstrative expenses	140.41	191.20	160.09	70.81	55.80
Expenses capitalised	-	-	-	-	-
Cost of sales	916.78	921.97	890.39	970.31	664.09
Operating profit	209.56	194.85	160.79	190.40	173.46
Other recurring income	32.91	28.94	28.92	11.88	10.25
Adjusted PBDIT	242.47	223.79	189.71	202.27	183.71
Financial expenses	3.90	2.78	2.69	10.33	8.67
Depreciation	21.46	20.78	18.29	13.93	12.71
Other write offs	-	-	-	-	-
Adjusted PBT	217.10	200.23	168.73	178.01	162.33
Tax charges	70.17	64.79	53.74	59.88	57.09
Adjusted PAT	146.93	135.43	114.99	118.12	105.24
Non recurring items	-	-	-	12.41	1.22
Other non cash adjustments	-	-	-	-	1.66
Reported net profit	146.93	135.43	114.99	130.54	108.12
Earnigs before appropriation	673.56	526.63	391.19	352.41	296.13
Equity dividend	-	-	-	45.85	54.48
Preference dividend	-	-	-	-	-
Dividend tax	-	-	-	8.63	8.87
Retained earnings	673.56	526.63	391.19	297.93	232.77