B N Rathi Securities Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

47.61

46.82

40.31

37.95

29.07

Operating profit

4.39

5.57

6.52

3.38

2.77

Interest

0.86

1.04

1.87

1.24

0.72

Gross profit

13.83

14.01

10.80

6.57

5.30

EPS (Rs)

2.33

4.95

4.45

2.78

3.43

Other income

10.29

9.49

6.15

4.42

3.25

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

9.66

7.60

6.40

5.62

5.55

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

33.55

33.65

27.38

28.95

20.75

Provisions made

-

-

-

-

-

Depreciation

0.63

0.40

0.36

0.31

0.23

Taxation

3.52

3.47

2.73

1.59

1.61

Net profit / loss

9.68

10.15

7.47

4.67

3.45

Extra ordinary item

-

-

-0.25

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

20.75

10.25

8.40

8.40

5.04

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

9.23

11.89

16.18

8.92

9.53

GPM (%)

23.88

24.89

23.25

15.50

16.39

NPM (%)

16.72

18.02

16.08

11.03

10.69