B N Rathi Securities Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

46.82

40.31

37.95

29.07

22.98

Operating profit

5.57

6.52

3.38

2.77

0.52

Interest

1.04

1.87

1.24

0.72

0.53

Gross profit

14.01

10.80

6.57

5.30

2.54

EPS (Rs)

9.90

8.89

5.56

6.85

3.46

Other income

9.49

6.15

4.42

3.25

2.55

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

7.60

6.40

5.62

5.55

6.03

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

33.65

27.38

28.95

20.75

16.44

Provisions made

-

-

-

-

-

Depreciation

0.40

0.36

0.31

0.23

0.21

Taxation

3.47

2.73

1.59

1.61

0.59

Net profit / loss

10.15

7.47

4.67

3.45

1.75

Extra ordinary item

-

-0.25

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

10.25

8.40

8.40

5.04

5.04

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

11.89

16.18

8.92

9.53

2.25

GPM (%)

24.89

23.25

15.50

16.39

9.94

NPM (%)

18.02

16.08

11.03

10.69

6.84