Sources of funds
|
Owner's fund
|
Equity share capital
|
8.40 |
8.40 |
5.04 |
5.04 |
5.04 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
31.41 |
24.71 |
16.57 |
13.07 |
12.80 |
Loan funds
|
Secured loans
|
- |
1.64 |
6.81 |
- |
- |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
39.81 |
34.75 |
28.42 |
18.11 |
17.84 |
Uses of funds
|
Fixed assets
|
Gross block
|
4.97 |
4.85 |
4.47 |
1.51 |
1.42 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
1.69 |
1.41 |
1.37 |
1.26 |
1.16 |
Net block
|
3.28 |
3.44 |
3.09 |
0.25 |
0.26 |
Capital work-in-progress
|
- |
- |
- |
- |
- |
Investments
|
1.07 |
1.57 |
1.57 |
1.57 |
1.57 |
Net current assets
|
Current assets, loans & advances
|
147.59 |
138.72 |
109.84 |
56.61 |
48.45 |
Less : current liabilities & provisions
|
112.13 |
108.98 |
86.09 |
40.33 |
32.44 |
Total net current assets
|
35.46 |
29.74 |
23.76 |
16.29 |
16.01 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
39.81 |
34.75 |
28.42 |
18.11 |
17.84 |
Notes:
|
Book value of unquoted investments
|
1.07 |
1.57 |
1.57 |
1.57 |
1.57 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
30.00 |
24.90 |
19.00 |
20.65 |
14.15 |
Number of equity sharesoutstanding (Lacs)
|
84.00 |
84.00 |
50.40 |
50.40 |
50.40 |