BAG Convergence Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Income

Operating income

35.63

29.92

24.78

22.32

10.81

Expenses

Material consumed

-

-

-

0.01

-

Manufacturing expenses

0.05

0.05

0.06

0.07

0.06

Personnel expenses

4.17

1.13

1.27

0.94

0.35

Selling expenses

-

-

-

-

-

Adminstrative expenses

17.64

18.24

17.15

18.80

10.40

Expenses capitalised

-

-

-

-

-

Cost of sales

21.86

19.43

18.48

19.81

10.80

Operating profit

13.78

10.49

6.30

2.50

-

Other recurring income

0.22

0.41

0.18

0.15

0.26

Adjusted PBDIT

13.99

10.90

6.48

2.65

0.27

Financial expenses

0.50

-

0.01

0.01

0.01

Depreciation

0.85

0.05

0.07

0.03

0.03

Other write offs

-

-

-

-

-

Adjusted PBT

12.64

10.85

6.41

2.61

0.23

Tax charges

3.23

2.77

1.43

-

-

Adjusted PAT

9.41

8.08

4.97

-

0.23

Non recurring items

-0.31

-

-

-

-

Other non cash adjustments

-

-

-

-

-

Reported net profit

9.10

8.08

4.97

2.61

0.23

Earnigs before appropriation

16.20

8.37

0.29

-4.68

-7.29

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

16.20

8.37

0.29

-4.68

-7.29