CIE Automotive India Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Dec ' 25	Dec ' 24	Dec ' 23	Dec ' 22	Dec ' 21

Sales

4,896.40

4,563.47

4,569.84

4,397.82

3,290.62

Operating profit

763.58

731.95

712.82

621.59

428.63

Interest

7.28

11.67

10.98

13.46

12.22

Gross profit

948.79

893.07

852.24

728.76

433.93

EPS (Rs)

16.26

15.38

14.82

13.50

2.91

Other income

192.50

172.80

150.41

120.63

17.51

Stock adjustment

-24.08

6.65

8.69

-25.86

-78.01

Raw material

2,453.04

2,322.33

2,417.17

2,471.10

1,741.15

Power and fuel

-

-

-

-

-

Employee expenses

486.75

449.05

427.82

396.60

443.53

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1,217.11

1,053.49

1,003.34

934.39

755.32

Provisions made

-

-

-

-

-

Depreciation

151.76

143.66

135.72

133.21

119.34

Taxation

180.10

166.00

154.18

121.34

191.50

Net profit / loss

616.93

583.41

562.34

512.09

110.34

Extra ordinary item

-

-

-

37.87

-12.75

Prior year adjustments

-

-

-

-

-

Equity capital

379.36

379.36

379.36

379.32

379.05

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

15.59

16.04

15.60

14.13

13.03

GPM (%)

18.64

18.86

18.06

16.13

13.12

NPM (%)

12.12

12.32

11.91

11.33

3.34