| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Profit before tax | 797.03 | 749.41 | 716.53 | 633.40 | 301.80 |
| Net cashflow-operating activity | 646.24 | 663.95 | 694.81 | 478.30 | 275.20 |
| Net cash used in investing activity | -433.75 | -364.37 | -426.85 | -304.20 | -375.00 |
| Netcash used in fin. activity | -283.10 | -283.51 | -163.63 | -172.40 | 68.30 |
| Net inc/dec in cash and equivlnt | -70.61 | 16.07 | 104.33 | 1.70 | -31.50 |
| Cash and equivalnt begin of year | 157.55 | 141.48 | 37.15 | 35.50 | 67.00 |
| Cash and equivalnt end of year | 86.95 | 157.55 | 141.48 | 37.20 | 35.50 |