| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Sales | 4,896.40 | 4,563.47 | 4,569.84 | 4,397.82 | 3,290.62 |
| Operating profit | 763.58 | 731.95 | 712.82 | 621.59 | 428.63 |
| Interest | 7.28 | 11.67 | 10.98 | 13.46 | 12.22 |
| Gross profit | 948.79 | 893.07 | 852.24 | 728.76 | 433.93 |
| EPS (Rs) | 16.26 | 15.38 | 14.82 | 13.50 | 2.91 |
| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Other income | 192.50 | 172.80 | 150.41 | 120.63 | 17.51 |
| Stock adjustment | -24.08 | 6.65 | 8.69 | -25.86 | -78.01 |
| Raw material | 2,453.04 | 2,322.33 | 2,417.17 | 2,471.10 | 1,741.15 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 486.75 | 449.05 | 427.82 | 396.60 | 443.53 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1,217.11 | 1,053.49 | 1,003.34 | 934.39 | 755.32 |
| Provisions made | - | - | - | - | - |
| Depreciation | 151.76 | 143.66 | 135.72 | 133.21 | 119.34 |
| Taxation | 180.10 | 166.00 | 154.18 | 121.34 | 191.50 |
| Net profit / loss | 616.93 | 583.41 | 562.34 | 512.09 | 110.34 |
| Extra ordinary item | - | - | - | 37.87 | -12.75 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 379.36 | 379.36 | 379.36 | 379.32 | 379.05 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 15.59 | 16.04 | 15.60 | 14.13 | 13.03 |
| GPM (%) | 18.64 | 18.86 | 18.06 | 16.13 | 13.12 |
| NPM (%) | 12.12 | 12.32 | 11.91 | 11.33 | 3.34 |