John Cockerill India Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

412.72

80.14

193.37

189.42

31.21

Operating profit

13.34

-11.67

6.27

3.22

-21.02

Interest

1.22

2.05

5.44

1.41

1.55

Gross profit

15.76

-6.00

5.76

3.33

-20.34

EPS (Rs)

22.93

-16.79

7.07

2.33

-43.45

Other income

3.64

7.73

4.93

1.52

2.23

Stock adjustment

1.05

-1.32

-0.36

2.41

-1.50

Raw material

300.14

37.01

132.25

133.11

12.46

Power and fuel

-

-

-

-

-

Employee expenses

34.10

27.87

24.34

25.42

24.85

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

64.09

28.26

30.87

25.25

16.41

Provisions made

-

-

-

-

-

Depreciation

2.59

2.24

2.27

2.39

2.57

Taxation

1.85

0.05

-

-0.21

-1.45

Net profit / loss

11.32

-8.29

3.49

1.15

-21.46

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

4.94

4.94

4.94

4.94

4.94

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

3.23

-14.56

3.24

1.70

-67.35

GPM (%)

3.79

-6.83

2.90

1.75

-60.81

NPM (%)

2.72

-9.44

1.76

0.60

-64.16