Per share ratios |
Adjusted EPS (Rs) |
26.10 |
9.40 |
-58.86 |
48.09 |
71.08 |
Adjusted cash EPS (Rs) |
36.52 |
18.84 |
-48.66 |
59.56 |
82.77 |
Reported EPS (Rs) |
26.10 |
9.40 |
-58.86 |
48.09 |
71.08 |
Reported cash EPS (Rs) |
36.52 |
18.84 |
-48.66 |
59.56 |
82.77 |
Dividend per share |
5.00 |
2.00 |
2.00 |
5.00 |
10.00 |
Operating profit per share (Rs) |
13.46 |
19.21 |
-55.26 |
44.39 |
63.99 |
Book value (excl rev res) per share EPS (Rs) |
389.55 |
365.13 |
354.93 |
419.98 |
386.71 |
Book value (incl rev res) per share EPS (Rs) |
389.55 |
365.13 |
354.93 |
419.98 |
386.71 |
Net operating income per share EPS (Rs) |
979.59 |
775.21 |
401.11 |
751.35 |
1,004.98 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
1.37 |
2.47 |
-13.77 |
5.90 |
6.36 |
Gross profit margin (%) |
0.30 |
1.26 |
-16.31 |
4.38 |
5.20 |
Net profit margin (%) |
2.66 |
1.21 |
-14.67 |
6.40 |
7.07 |
Adjusted cash margin (%) |
3.60
| 2.38
| -11.86
| 7.60
| 7.89
|
Adjusted return on net worth (%) |
6.69 |
2.57 |
-16.58 |
11.45 |
18.38 |
Reported return on net worth (%) |
6.69 |
2.57 |
-16.58 |
11.45 |
18.38 |
Return on long term funds (%) |
9.41 |
6.25 |
-15.85 |
15.41 |
24.68 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
0.37 |
0.84 |
0.62 |
- |
Owners fund as % of total source |
100.00 |
72.79 |
54.12 |
61.52 |
100.00 |
Fixed assets turnover ratio |
2.20 |
1.34 |
0.59 |
1.41 |
2.85 |
Liquidity ratios |
Current ratio |
1.21 |
3.11 |
3.01 |
3.45 |
1.33 |
Current ratio (inc. st loans) |
1.21 |
1.27 |
0.93 |
1.05 |
1.33 |
Quick ratio |
1.18 |
2.72 |
1.80 |
2.38 |
1.30 |
Inventory turnover ratio |
2.51 |
1.55 |
0.61 |
1.10 |
2.60 |
Payout ratios |
Dividend payout ratio (net profit) |
7.66 |
- |
- |
20.79 |
5.62 |
Dividend payout ratio (cash profit) |
5.47 |
- |
- |
16.78 |
4.83 |
Earning retention ratio |
92.34 |
100.00 |
108.49 |
79.21 |
94.38 |
Cash earnings retention ratio |
94.53 |
100.00 |
- |
83.22 |
95.17 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
7.24 |
- |
4.41 |
- |
Financial charges coverage ratio |
12.04 |
2.33 |
-9.42 |
12.20 |
551.10 |
Fin. charges cov.ratio (post tax) |
10.34 |
2.36 |
-8.95 |
10.53 |
426.76 |
Component ratios |
Material cost component (% earnings) |
70.31 |
70.07 |
67.44 |
57.04 |
67.25 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
9.89 |
22.52 |
- |
- |
73.76 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.06 |
0.15 |
0.11 |
0.12 |
0.10 |
Bonus component in equity capital (%) |
39.06 |
39.06 |
39.06 |
39.06 |
39.06 |