Calcom Vision Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

157.26

160.20

160.07

100.06

57.68

Operating profit

11.69

8.63

12.79

5.23

3.53

Interest

5.81

4.91

3.19

2.25

1.69

Gross profit

7.84

5.15

10.49

3.17

1.96

EPS (Rs)

1.04

0.98

4.41

0.67

0.72

Other income

1.96

1.43

0.88

0.19

0.13

Stock adjustment

-5.29

-0.86

-3.85

-0.76

1.76

Raw material

125.97

126.31

129.13

80.42

40.91

Power and fuel

-

-

-

-

-

Employee expenses

18.89

19.80

17.17

11.85

8.53

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

6.00

6.31

4.83

3.33

2.96

Provisions made

-

-

-

-

-

Depreciation

3.96

2.99

2.41

1.82

0.91

Taxation

0.60

0.84

2.43

0.50

0.29

Net profit / loss

1.45

1.32

5.65

0.85

0.76

Extra ordinary item

-1.84

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

13.96

13.46

12.79

12.67

10.54

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

7.44

5.39

7.99

5.23

6.11

GPM (%)

4.93

3.19

6.52

3.17

3.39

NPM (%)

0.91

0.82

3.51

0.85

1.31