Per share ratios |
Adjusted EPS (Rs) |
4.41 |
0.67 |
0.71 |
0.43 |
2.86 |
Adjusted cash EPS (Rs) |
6.30 |
2.11 |
1.58 |
1.18 |
3.45 |
Reported EPS (Rs) |
4.41 |
0.67 |
0.71 |
0.43 |
2.86 |
Reported cash EPS (Rs) |
6.30 |
2.11 |
1.58 |
1.18 |
3.45 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
10.00 |
4.13 |
3.34 |
2.41 |
4.48 |
Book value (excl rev res) per share EPS (Rs) |
27.26 |
22.14 |
10.54 |
9.75 |
9.37 |
Book value (incl rev res) per share EPS (Rs) |
49.62 |
45.39 |
39.30 |
9.75 |
9.37 |
Net operating income per share EPS (Rs) |
125.13 |
78.97 |
54.71 |
44.92 |
49.63 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
7.99 |
5.22 |
6.11 |
5.36 |
9.01 |
Gross profit margin (%) |
6.48 |
3.40 |
4.53 |
3.69 |
7.83 |
Net profit margin (%) |
3.52 |
0.85 |
1.31 |
0.96 |
5.76 |
Adjusted cash margin (%) |
5.00
| 2.66
| 2.88
| 2.62
| 6.93
|
Adjusted return on net worth (%) |
16.18 |
3.04 |
6.82 |
4.45 |
30.51 |
Reported return on net worth (%) |
16.18 |
3.04 |
6.82 |
4.45 |
30.51 |
Return on long term funds (%) |
23.21 |
10.75 |
13.99 |
11.32 |
28.79 |
Leverage ratios |
Long term debt / Equity |
0.39 |
0.19 |
0.76 |
0.61 |
0.46 |
Total debt/equity |
0.90 |
0.65 |
1.60 |
0.99 |
0.46 |
Owners fund as % of total source |
52.50 |
60.54 |
38.46 |
50.19 |
68.03 |
Fixed assets turnover ratio |
1.87 |
1.48 |
1.45 |
2.71 |
4.89 |
Liquidity ratios |
Current ratio |
2.19 |
2.17 |
1.82 |
1.47 |
1.23 |
Current ratio (inc. st loans) |
1.08 |
1.04 |
0.89 |
0.99 |
1.23 |
Quick ratio |
1.34 |
1.24 |
0.98 |
0.51 |
0.51 |
Inventory turnover ratio |
2.41 |
2.16 |
2.00 |
2.31 |
3.60 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
3.91 |
6.83 |
10.68 |
8.18 |
1.28 |
Financial charges coverage ratio |
4.29 |
2.41 |
2.16 |
1.66 |
4.11 |
Fin. charges cov.ratio (post tax) |
3.53 |
2.19 |
1.98 |
1.78 |
4.11 |
Component ratios |
Material cost component (% earnings) |
80.67 |
80.36 |
70.91 |
74.30 |
70.70 |
Selling cost Component |
0.11 |
0.09 |
0.09 |
0.25 |
0.17 |
Exports as percent of total sales |
0.27 |
0.12 |
0.04 |
3.05 |
2.48 |
Import comp. in raw mat. consumed |
- |
- |
29.12 |
36.32 |
37.63 |
Long term assets / total Assets |
0.39 |
0.46 |
0.54 |
0.25 |
0.25 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |