Calcom Vision Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

72.25

69.09

68.46

31.60

17.68

Operating profit

4.12

5.38

3.86

1.38

-0.15

Interest

2.26

1.34

1.21

1.04

0.64

Gross profit

2.07

4.27

2.70

0.48

-0.78

EPS (Rs)

0.35

1.83

0.98

-0.36

-1.16

Other income

0.21

0.24

0.05

0.14

0.01

Stock adjustment

-0.68

-6.88

0.61

-1.37

0.61

Raw material

55.87

60.49

54.99

25.43

12.82

Power and fuel

-

-

-

-

-

Employee expenses

10.39

7.96

6.96

4.88

3.13

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

2.56

2.15

2.05

1.27

1.27

Provisions made

-

-

-

-

-

Depreciation

1.44

1.16

0.96

0.86

0.44

Taxation

0.16

0.78

0.50

-

-

Net profit / loss

0.47

2.33

1.24

-0.38

-1.22

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

13.46

12.76

12.67

10.62

10.54

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

5.70

7.78

5.63

4.35

-0.84

GPM (%)

2.85

6.16

3.93

1.51

-4.40

NPM (%)

0.65

3.36

1.80

-1.21

-6.90