Calcom Vision Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

95.14

52.35

72.25

69.09

68.46

Operating profit

7.67

2.88

4.12

5.38

3.86

Interest

3.43

2.73

2.26

1.34

1.21

Gross profit

6.41

1.86

2.07

4.27

2.70

EPS (Rs)

2.00

-0.05

0.35

1.83

0.98

Other income

2.16

1.72

0.21

0.24

0.05

Stock adjustment

-4.68

-4.63

-0.68

-6.88

0.61

Raw material

76.82

43.90

55.87

60.49

54.99

Power and fuel

-

-

-

-

-

Employee expenses

11.08

7.61

10.39

7.96

6.96

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

4.25

2.59

2.56

2.15

2.05

Provisions made

-

-

-

-

-

Depreciation

2.76

1.93

1.44

1.16

0.96

Taxation

0.86

-

0.16

0.78

0.50

Net profit / loss

2.79

-0.07

0.47

2.33

1.24

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

13.99

13.52

13.46

12.76

12.67

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

8.06

5.49

5.70

7.78

5.63

GPM (%)

6.59

3.44

2.85

6.16

3.93

NPM (%)

2.87

-0.12

0.65

3.36

1.80