Results
Statement
More
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 126.50 | 172.26 | 59.26 | 16.62 | 110.68 |
| Adjusted cash EPS (Rs) | 265.50 | 297.93 | 175.26 | 124.20 | 194.63 |
| Reported EPS (Rs) | 119.18 | 161.75 | 50.99 | 13.43 | 102.26 |
| Reported cash EPS (Rs) | 258.18 | 287.43 | 167.00 | 121.01 | 186.21 |
| Dividend per share | 30.00 | 30.00 | 12.00 | 3.00 | 18.00 |
| Operating profit per share (Rs) | 367.41 | 409.31 | 241.60 | 173.32 | 240.74 |
| Book value (excl rev res) per share EPS (Rs) | 1,059.53 | 976.77 | 827.09 | 778.80 | 782.38 |
| Book value (incl rev res) per share EPS (Rs) | 1,059.53 | 976.77 | 827.09 | 778.80 | 782.38 |
| Net operating income per share EPS (Rs) | 3,256.27 | 2,940.02 | 2,784.48 | 2,302.25 | 1,872.13 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | 11.28 | 13.92 | 8.67 | 7.52 | 12.85 |
| Gross profit margin (%) | 7.01 | 9.64 | 4.51 | 2.85 | 8.37 |
| Net profit margin (%) | 3.66 | 5.50 | 1.83 | 0.58 | 5.46 |
| Adjusted cash margin (%) | 8.13 | 10.11 | 6.27 | 5.37 | 10.35 |
| Adjusted return on net worth (%) | 11.93 | 17.63 | 7.16 | 2.13 | 14.14 |
| Reported return on net worth (%) | 11.24 | 16.55 | 6.16 | 1.72 | 13.07 |
| Return on long term funds (%) | 18.37 | 23.91 | 11.42 | 6.04 | 14.78 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.21 | 0.24 | 0.43 | 0.54 | 0.42 |
| Total debt/equity | 0.44 | 0.40 | 0.61 | 0.65 | 0.42 |
| Owners fund as % of total source | 68.96 | 71.26 | 61.82 | 60.33 | 70.22 |
| Fixed assets turnover ratio | 2.24 | 2.17 | 2.12 | 1.91 | 1.66 |
| Liquidity ratios | |||||
| Current ratio | 0.70 | 0.64 | 0.66 | 0.72 | 0.67 |
| Current ratio (inc. st loans) | 0.49 | 0.49 | 0.50 | 0.60 | 0.67 |
| Quick ratio | 0.41 | 0.37 | 0.38 | 0.37 | 0.34 |
| Inventory turnover ratio | 2.12 | 2.15 | 2.08 | 1.78 | 1.68 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | 25.17 | 7.41 | 5.88 | 134.01 | - |
| Dividend payout ratio (cash profit) | 11.61 | 4.17 | 1.79 | 14.87 | - |
| Earning retention ratio | 76.29 | 93.04 | 94.94 | -8.28 | 100.00 |
| Cash earnings retention ratio | 88.71 | 95.98 | 98.29 | 85.51 | 100.00 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 1.80 | 1.32 | 2.91 | 4.12 | 1.70 |
| Financial charges coverage ratio | 5.48 | 6.33 | 4.25 | 3.58 | 5.81 |
| Fin. charges cov.ratio (post tax) | 4.77 | 5.37 | 3.83 | 3.40 | 5.35 |
| Component ratios | |||||
| Material cost component (% earnings) | 64.04 | 59.10 | 66.18 | 67.53 | 56.27 |
| Selling cost Component | 2.11 | 2.09 | 1.88 | 1.76 | 2.26 |
| Exports as percent of total sales | 19.38 | 19.77 | 18.31 | 19.33 | 14.16 |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.68 | 0.71 | 0.71 | 0.69 | 0.70 |
| Bonus component in equity capital (%) | 9.98 | 9.98 | 9.98 | 9.98 | 9.98 |