Results
Statement
More
Mar ' 05 | Mar ' 04 | Mar ' 03 | Mar ' 02 | Mar ' 01 |
---|
Income |
Operating income
0.63 | 1.38 | 13.31 | 21.75 | 25.03 |
Expenses |
Material consumed
2.27 | 2.60 | -2.15 | -6.25 | -1.30 |
Manufacturing expenses
0.36 | 0.60 | 5.49 | 1.00 | 0.03 |
Personnel expenses
0.09 | 1.35 | 4.36 | 13.50 | 11.75 |
Selling expenses
0.02 | 0.03 | 0.06 | 1.80 | 1.23 |
Adminstrative expenses
1.57 | 16.93 | 3.52 | 2.76 | 5.25 |
Expenses capitalised
- | - | - | - | - |
Cost of sales
4.30 | 21.51 | 11.28 | 12.81 | 16.96 |
Operating profit
-3.68 | -20.13 | 2.02 | 8.94 | 8.08 |
Other recurring income
- | 0.10 | 0.13 | 0.23 | 0.59 |
Adjusted PBDIT
-3.67 | -20.04 | 2.15 | 9.17 | 8.66 |
Financial expenses
1.58 | 2.41 | 3.02 | 2.61 | 0.51 |
Depreciation
4.92 | 4.82 | 4.95 | 4.54 | 2.00 |
Other write offs
- | - | - | 0.03 | 0.03 |
Adjusted PBT
-10.18 | -27.27 | -5.81 | 1.98 | 6.11 |
Tax charges
- | - | - | 0.07 | 0.06 |
Adjusted PAT
- | -27.27 | -5.81 | 1.92 | 6.06 |
Non recurring items
-0.07 | -1.21 | -0.32 | 0.43 | 0.36 |
Other non cash adjustments
-0.03 | 0.47 | -0.62 | 0.02 | 0.06 |
Reported net profit
-10.28 | -28.01 | -6.75 | 2.37 | 6.48 |
Earnigs before appropriation
-10.28 | -28.01 | -6.75 | 2.37 | 7.51 |
Equity dividend
- | - | - | - | 0.94 |
Preference dividend
- | - | - | - | - |
Dividend tax
- | - | - | - | 0.10 |
Retained earnings
-10.28 | -28.01 | -6.75 | 2.37 | 6.47 |