| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Sales | 0.10 | 0.39 | 0.46 | 0.92 | 5.12 |
| Operating profit | -0.21 | 0.67 | -2.55 | -4.68 | -3.73 |
| Interest | 0.46 | 1.12 | 1.13 | 1.28 | 1.61 |
| Gross profit | -0.67 | -0.45 | -3.68 | -5.91 | -5.33 |
| EPS (Rs) | -6.41 | -2.43 | -28.95 | -12.11 | -11.24 |
| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Other income | - | - | 0.01 | 0.05 | 0.01 |
| Stock adjustment | 0.20 | -0.79 | 0.47 | 2.16 | -1.23 |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | - | 0.20 | 0.78 | 1.64 | 2.71 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 0.12 | 0.21 | 1.19 | 1.80 | 5.03 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | - | 0.11 | 0.57 | - | 2.35 |
| Provisions made | - | - | - | - | - |
| Depreciation | 3.71 | 1.21 | 2.45 | 2.37 | 2.35 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -4.38 | -1.66 | -19.79 | -8.28 | -7.68 |
| Extra ordinary item | - | - | -13.66 | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 6.84 | 6.84 | 6.84 | 6.84 | 6.84 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 53.25 | - | 51.65 | 51.10 | 51.14 |
| Agg.of non promotoholding (%) | 77.89 | - | 75.54 | 74.73 | 74.80 |
| OPM (%) | -214.00 | 169.64 | -560.31 | -508.94 | -72.95 |
| GPM (%) | -663.37 | - | -797.51 | -610.42 | -103.96 |
| NPM (%) | -4340.59 | - | -4292.06 | -855.20 | -149.73 |