Crisil Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Dec ' 23	Dec ' 22	Dec ' 21	Dec ' 20	Dec ' 19

Sales

1,628.36

1,444.12

1,052.91

888.78

1,178.68

Operating profit

338.15

242.49

228.54

183.64

272.00

Interest

3.28

5.61

5.67

6.94

-

Gross profit

830.30

509.71

559.04

284.01

403.47

EPS (Rs)

91.42

50.69

65.43

22.96

36.83

Other income

495.43

272.83

336.17

107.31

131.47

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

802.40

713.39

490.85

436.34

517.04

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

487.81

488.24

333.52

268.80

389.64

Provisions made

-

-

-

-

-

Depreciation

66.92

67.85

52.89

65.68

25.63

Taxation

95.12

71.35

74.95

51.61

111.55

Net profit / loss

668.26

370.51

477.02

166.72

266.29

Extra ordinary item

-

-

45.82

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

7.31

7.31

7.29

7.26

7.23

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

20.77

16.79

21.71

20.66

23.08

GPM (%)

39.10

29.69

40.25

28.51

30.80

NPM (%)

31.47

21.58

34.34

16.74

20.33